Indian Prairie CUSD 204 Budget Review
Budget table, page 16
FY 25 Legal Budget - Original · adopted · page 16
Read page 16 in the original report →
Read each column’s fiscal year and basis. A proposed or adopted budget is not actual spending. Subtotals and totals include component rows.
Scroll horizontally to see every column.
| Published line | (100) Salaries FY2025 · budget · USD | (200) Employee Benefits 0 FY2025 · budget · USD | (300) Purchased Services FY2025 · budget · USD | (400) Supplies & Materials FY2025 · budget · USD | (500) Capital Outlay FY2025 · budget · USD | (600) Other Objects FY2025 · budget · USD | (700) Non-Capitalized Equipment FY2025 · budget · USD | (800) Termination Benefits FY2025 · budget · USD | (900) Total FY2025 · budget · USD |
|---|---|---|---|---|---|---|---|---|---|
| Remedial and Supplemental Programs Pre-K | — | — | — | — | — | — | — | — | $0.00 |
| Adult/Continuing Education Programs | — | $138,800.00 | — | — | — | — | — | — | $138,800.00 |
| CTE Programs | — | $0.00 | — | — | — | — | — | — | $0.00 |
| Interscholastic Programs | — | $0.00 | — | — | — | — | — | — | $0.00 |
| Summer School Programs | — | $0.00 | — | — | — | — | — | — | $0.00 |
| Gifted Programs | — | $34,600.00 | — | — | — | — | — | — | $34,600.00 |
| Driver's Education Programs | — | $21,200.00 | — | — | — | — | — | — | $21,200.00 |
| Bilingual Programs | — | $174,000.00 | — | — | — | — | — | — | $174,000.00 |
| Truant Alternative & Optional Programs | — | $0.00 | — | — | — | — | — | — | $0.00 |
| Total Instructiontotal | — | $5,397,700.00 | — | — | — | — | — | — | $5,397,700.00 |
| Attendance & Social Work Services | — | $56,100.00 | — | — | — | — | — | — | $56,100.00 |
| Guidance Services | — | $68,900.00 | — | — | — | — | — | — | $68,900.00 |
| Health Services | — | $212,700.00 | — | — | — | — | — | — | $212,700.00 |
| Psychological Services | — | $42,600.00 | — | — | — | — | — | — | $42,600.00 |
| Speech Pathology & Audiology Services | — | $94,700.00 | — | — | — | — | — | — | $94,700.00 |
| Other Support Services - Pupils (Describe & Itemize) | — | $0.00 | — | — | — | — | — | — | $0.00 |
| Total Support Services - Pupiltotal | — | $475,000.00 | — | — | — | — | — | — | $475,000.00 |
| Improvement of Instruction Services | — | $123,000.00 | — | — | — | — | — | — | $123,000.00 |
| Educational Media Services | — | $52,600.00 | — | — | — | — | — | — | $52,600.00 |
| Assessment & Testing | — | $0.00 | — | — | — | — | — | — | $0.00 |
| Total Support Services - Instructional Stafftotal | — | $175,600.00 | — | — | — | — | — | — | $175,600.00 |
| Board of Education Services | — | $1,500.00 | — | — | — | — | — | — | $1,500.00 |
| Executive Administration Services | — | $180,600.00 | — | — | — | — | — | — | $180,600.00 |
| Special Area Administrative Services | — | $3,100.00 | — | — | — | — | — | — | $3,100.00 |
| Claims Paid from Self Insurance Fund | — | — | — | — | — | — | — | — | $0.00 |
| Risk Management and Claims Services Payments | — | — | — | — | — | — | — | — | $0.00 |
| Total Support Services - General Administrationtotal | — | $185,200.00 | — | — | — | — | — | — | $185,200.00 |
| Office of the Principal Services | — | $1,628,600.00 | — | — | — | — | — | — | $1,628,600.00 |
| Other Support Services - School Administration (Describe & Itemize) | — | $105,400.00 | — | — | — | — | — | — | $105,400.00 |
| Total Support Services - School Administrationtotal | — | $1,734,000.00 | — | — | — | — | — | — | $1,734,000.00 |
| Direction of Business Support Services | — | $5,800.00 | — | — | — | — | — | — | $5,800.00 |
| Fiscal Services | — | $153,000.00 | — | — | — | — | — | — | $153,000.00 |
| Facilities Acquisition & Construction Services | — | $0.00 | — | — | — | — | — | — | $0.00 |
| Operation & Maintenance of Plant Service | — | $77,300.00 | — | — | — | — | — | — | $77,300.00 |
| Pupil Transportation Services | — | $87,200.00 | — | — | — | — | — | — | $87,200.00 |
| Food Services | — | $84,700.00 | — | — | — | — | — | — | $84,700.00 |
| Internal Services | — | $0.00 | — | — | — | — | — | — | $0.00 |
| Total Support Services - Businesstotal | — | $408,000.00 | — | — | — | — | — | — | $408,000.00 |
| Direction of Central Support Services | — | $0.00 | — | — | — | — | — | — | $0.00 |
| Planning, Research, Development & Evaluation Services | — | $0.00 | — | — | — | — | — | — | $0.00 |
| Information Services | — | $52,600.00 | — | — | — | — | — | — | $52,600.00 |
| Staff Services | — | $0.00 | — | — | — | — | — | — | $0.00 |
| Data Processing Services | — | $751,400.00 | — | — | — | — | — | — | $751,400.00 |
| Total Support Services - Centraltotal | — | $804,000.00 | — | — | — | — | — | — | $804,000.00 |
| Other Support Services - Misc. (Describe & Itemize) | — | $16,600.00 | — | — | — | — | — | — | $16,600.00 |
| Total Support Servicestotal | — | $3,798,400.00 | — | — | — | — | — | — | $3,798,400.00 |
| COMMUNITY SERVICES (MR/SS) | — | $8,600.00 | — | — | — | — | — | — | $8,600.00 |
| Payments for Regular Programs | — | — | — | — | — | — | — | — | $0.00 |
| Payments for Special Education Programs | — | — | — | — | — | — | — | — | $0.00 |