Indian Prairie CUSD 204 Budget Review
Budget table, page 8
FY 25 Legal Budget - Original · adopted · page 8
Read page 8 in the original report →
The extracted rows did not reconcile to the report’s printed total. Check the original report before relying on these figures.
Read each column’s fiscal year and basis. A proposed or adopted budget is not actual spending. Subtotals and totals include component rows.
Scroll horizontally to see every column.
| Published line | (10) Educational FY2025 · budget · USD | (20) Operations & Maintenance FY2025 · budget · USD | (30) Debt Service FY2025 · budget · USD | (40) Transportation FY2025 · budget · USD | (50) Municipal Retirement/ Social Security FY2025 · budget · USD | (60) Capital Projects FY2025 · budget · USD | (70) Working Cash FY2025 · budget · USD | (80) Tort FY2025 · budget · USD | (90) Fire Prevention & Safety FY2025 · budget · USD |
|---|---|---|---|---|---|---|---|---|---|
| Other Local Fees (Describe & Itemize) | $550,000.00 | — | — | — | — | — | — | — | — |
| Other Local Revenues (Describe & Itemize) | $42,800.00 | $97,700.00 | — | — | — | — | — | — | — |
| Total Other Revenue from Local Sourcestotal | $1,267,800.00 | $1,097,700.00 | $0.00 | $0.00 | $0.00 | $850,000.00 | $0.00 | $0.00 | $0.00 |
| Total Receipts/Revenues from Local Sources (without Student Activity Funds 1799)total | $303,223,998.00 | $28,561,178.00 | $24,738,063.00 | $16,512,878.00 | $10,390,725.00 | $2,150,000.00 | $1,305,167.00 | $2,341,714.00 | $0.00 |
| Total Receipts/Revenues from Local Sources (with Student Activity Funds 1799)total | $305,223,998.00 | — | — | — | — | — | — | — | — |
| Total Flow-Through Receipts/Revenues From One District to Another Districttotal | $0.00 | $0.00 | — | $0.00 | $0.00 | — | — | — | — |
| Evidence Based Funding Formula (Section 18-8.15) | $43,115,700.00 | — | — | — | — | — | — | — | — |
| Total Unrestricted Grants-In-Aidtotal | $43,115,700.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — | $0.00 | $0.00 |
| Special Education - Private Facility Tuition | $3,100,000.00 | — | — | — | — | — | — | — | — |
| Special Education - Orphanage - Individual | $450,000.00 | — | — | — | — | — | — | — | — |
| Total Special Educationtotal | $3,550,000.00 | $0.00 | — | $0.00 | — | — | — | — | — |
| CTE - Secondary Program Improvement (CTEI) | $200,000.00 | — | — | — | — | — | — | — | — |
| CTE - Agriculture Education | $1,000.00 | — | — | — | — | — | — | — | — |
| Total Career and Technical Educationtotal | $201,000.00 | $0.00 | — | — | $0.00 | — | — | — | — |
| Total Bilingual Educationtotal | $0.00 | — | — | — | $0.00 | — | — | — | — |
| State Free Lunch & Breakfast | $10,000.00 | — | — | — | — | — | — | — | — |
| Driver Education | $125,000.00 | — | — | — | — | — | — | — | — |
| Transportation - Regular and Vocational | — | — | — | $4,653,825.00 | — | — | — | — | — |
| Transportation - Special Education | — | — | — | $6,346,175.00 | — | — | — | — | — |