Indian Prairie CUSD 204 Budget Review
Budget table, page 3
FY 25 Legal Budget - Original · adopted · page 3
Read page 3 in the original report →
The extracted rows did not reconcile to the report’s printed total. Check the original report before relying on these figures.
Read each column’s fiscal year and basis. A proposed or adopted budget is not actual spending. Subtotals and totals include component rows.
Scroll horizontally to see every column.
| Published line | (10) Educational FY2025 · budget · USD | (20) Operations & Maintenance FY2025 · budget · USD | (30) Debt Service FY2025 · budget · USD | (40) Transportation FY2025 · budget · USD | (50) Municipal Retirement/ Social Security FY2025 · budget · USD | (60) Capital Projects FY2025 · budget · USD | (70) Working Cash FY2025 · budget · USD | (80) Tort FY2025 · budget · USD | (90) Fire Prevention & Safety FY2025 · budget · USD |
|---|---|---|---|---|---|---|---|---|---|
| Abolishment or Abatement of the Working Cash Fund 16 | — | — | — | — | — | — | $0.00 | — | — |
| Transfer of Working Cash Fund Interest | — | — | — | — | — | — | $0.00 | — | — |
| Total Other Uses of Funds 9total | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total Other Sources/Uses of Fundtotal | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| ESTIMATED ENDING FUND BALANCE (without Student Activity Funds) as of June 30, 2025 | $128,397,373.00 | $12,338,947.00 | $12,455,179.00 | $2,478,326.00 | $2,879,967.00 | $13,616,951.00 | $20,690,515.00 | $438,447.00 | $0.00 |
| Student Activity (Fund 11) ESTIMATED BEGINNING FUND BALANCE as of July 1, 2024 | $2,500,000.00 | — | — | — | — | — | — | — | — |
| Total Student Activity Direct Receipts/Revenues (Local Sources)total | $2,000,000.00 | — | — | — | — | — | — | — | — |
| Total Student Activity Direct Disbursements/Expenditurestotal | $2,000,000.00 | — | — | — | — | — | — | — | — |
| Excess of Direct Receipts/Revenues Over (Under) Direct Disbursements/Expenditures | $0.00 | — | — | — | — | — | — | — | — |
| Student Activity ESTIMATED ENDING FUND BALANCE as of June 30, 2025 | $2,500,000.00 | — | — | — | — | — | — | — | — |